HI,
I am a financial engineering graduate and have extensive experience and knowledge in corporate finance, accounting, financial statements, financial analysis, modelling, projections etc.
I can do this project as per your needs. If I am not mistaken u just need part c and H
Lets discuss this project at your earliest convenience. I can guarantee you best possible work in least possible cost.