Convert Excel Spreadsheet Into Active Calculating Tool (to paste into wordpress site)

Hi Programmers, I need someone to convert the linked spreadsheet into code to place on my wordpress site so it acts as an online calculating tool. I am willing to pay for this service. I have previously had a much simpler calculator done before and I will attach it's code if it is helpful to you (if not feel free to discard it was done years ago) EXCEL SPREADSHEET LINK [login to view URL] OLD CALCULATOR CODE LINK [login to view URL] OLD CALCULATOR ACTIVE WORKING LINK [login to view URL] REQUIREMENTS - Tool must work instantaneously. As you change cell values other tables should change instantly. It should not require a "calculate" button at all. Basically I want it to work just like excel does. - Only yellow boxes can be edited by users. Everything else should display but not be able to edit. - Yellow boxes have a black border. No other cells have borders - Please keep formatting. This includes text color, box color, bolding. underlining and formatting such as percentages (%) and currencies ($) to the decimal points already specified in the spreadsheet. - The following cells have conditional formatting rules which I would like maintained - A14, A16, A36, A38, A77, A79, A88, A90, A92, A94, A96 (they all have the same conditional formatting except A88 which is different). - Calculating tool must be responsive and have a max width of 400px I WOULD LIKE THE FOLLOWING CELLS TO HAVE THESE DEFAULTS (but still be editable by users)(all other cells don't need defaults) A22 - $15,000 A24 - $3,000 A43 - 6% A46 - 5% A49 - $1,000 A55 - $2,000 A58 - $300 A82 - 32.5% A84 - $5,000